##plugins.themes.bootstrap3.article.main##

SKP is an integrated stock management system application. With SKP, PT Telkom Indonesia provides solutions to business owners in the form of connectivity and services. Proper planning of business strategy is needed based on a proper feasibility study, so SKP project can generate economic benefits for PT Telkom Indonesia and all the stakeholders. SKP has not calculated the financial projections for it to proceed to the market and meet PT Telkom Indonesia regulation. A financial feasibility study would measure the revenue projection, and cost structure such as cash flow, balance sheet, and income statement projection. At the end of this model, there will be a conclusion of the feasibility of the project using internal rate of return (IRR), net present value (NPV), and payback period (PP) as parameters. If the project is feasible, there will be a sensitivity risk analysis to find out the most sensitive variable. According to feasibility test result, it is concluded that the SKP project can benefit PT Telkom Indonesia. This can be seen from the FCFF calculation which results in a positive NPV with a value of Rp 5.229.648.128, and IRR of 67,26% which is greater than the project WACC of 17,94%. From the payback period requirements set by PT Telkom Indonesia, the project is estimated to have a PP of 2,02 years. The result of SKP's financial projections is also supported by Monte Carlo simulations which show the effect of changes to influential variables, with simulation results show a possible NPV> 0 of 87,53%.

Downloads

Download data is not yet available.

References

  1. [Online] Available: pages.stern.nyu.edu/~adamodar/New_Home_Page /datafile/Betas.html.
     Google Scholar
  2. Aswarth Damodaran (2020). Betas: Average Industry ROE 2020. [Online] Available: pages.stern.nyu.edu/~adamodar/New_Home_Page /datafile/roe.html.
     Google Scholar
  3. Barney, Jay, Wright, Mike, Ketchen, & David. (2001). The Resource-Based View of the Firm. Journal of Management. 27. 10.1177/014920630102700601.
     Google Scholar
  4. Bharadwaj, & Anandhi. (2000). A Resource-Based Perspective on Information Technology Capability and Firm Performance: An Empirical Investigation. MIS Quarterly. 24. 169-196. 10.2307/3250983.
     Google Scholar
  5. Edith, & Penrose (1995). The Theory of the Growth of the Firm. Oxford University Press.
     Google Scholar
  6. Gitman, Lawrence J, Chad J., & Zutter. (2012). Principles of Managerial Finance. 12th Edition. Global Edition: Pearson Educational Limited.
     Google Scholar
  7. R. Duane I, Robert E. H., & Michael A. Hitt. (2011). The Management of Strategy: Concepts and Cases. 9th Edition. South-Western Cengage Learning.
     Google Scholar
  8. R. Duane I., Robert E. H., & Michael A. Hitt. (2011). The Management of Strategy: Concepts and Cases. 9th Edition. South-Western Cengage Learning.
     Google Scholar
  9. Vrontis, D. (2003), “McDonald’s. The Impact of the External Environment on its International Marketing Operations.
     Google Scholar
  10. Wandebori H. (2019). Manajemen Strategi Dalam Perspektif Indonesia. Bandung: ITB Press.
     Google Scholar